
| 2007 | 2008 | 2009 | 2010 | 2011 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39.99 | 48.47 | 39.77 | 7.151153 | 7.234622 | 5.436806 | |
COGS | 28.33 | 38.78 | 29.91 | 3.929654 | 3.74368 | 2.678679 | |
Gross Profit | 11.66 | 9.694007 | 9.854892 | 3.221499 | 3.490942 | 2.758127 | |
Operating Expenses & Income | |||||||
Operating Income | 1.492049 | (6.108965) | (0.500438) | (0.931322) | (0.478929) | (0.460351) | |
Total Operating Expenses | 10.17 | 15.8 | 10.36 | 4.152821 | 3.969871 | 3.218478 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 11.54 | 6.465434 | 2.958843 | 3.002846 | 2.366602 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.955063) | (7.041978) | (2.382811) | (0.784162) | (0.473883) | (0.121463) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.581606) | (18.91) | (1.599192) | (0.681807) | 11.62 | (0.488398) | |
Supplemental | |||||||
EBIT | 1.492049 | (11.64) | 0.946612 | (0.896527) | (0.531319) | (0.428863) | |
EBITDA | 4.271268 | (8.312458) | 3.930862 | (0.614063) | (0.467765) | (0.390163) | |