

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.558 | 1.665 | 0.433 | 1.363 | 0.203 | 0.011 | |
COGS | 0.02 | 0.041 | 0.121 | 0.156 | 0.038 | - | |
Gross Profit | 0.538 | 1.624 | 0.312 | 1.207 | 0.165 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.747) | (0.121) | (0.886) | 0.438 | (0.987) | (1.188) | |
Total Operating Expenses | 1.305 | 1.786 | 1.319 | 0.925 | 1.19 | 1.199 | |
R&D Expenses | 0.021 | 0.017 | 0.003 | 0.061 | 0.095 | 0.04 | |
Selling General & Admin Expenses | 1.264 | 1.728 | 1.195 | 0.708 | 1.057 | 1.159 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006) | (0.005) | (0.006) | - | - | (0.014) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.649) | (0.619) | (2.04) | 0.439 | (0.113) | (1.188) | |
Supplemental | |||||||
EBIT | (0.747) | (0.121) | (0.886) | - | - | - | |
EBITDA | (0.558) | (0.614) | - | - | - | - | |