
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 27,866.9 | 30,936.9 | 31,450.1 | 29,009.3 | 26,006 |
COGS | 6,731.8 | 8,680.5 | 9,273.4 | 8,710.5 | 8,947.5 |
Gross Profit | 21,135.1 | 22,256.4 | 22,176.7 | 20,298.7 | 17,058.5 |
Operating Expenses & Income | |||||
Operating Income | 6,249.3 | 6,759.6 | 7,016 | 5,478.6 | 4,181.3 |
Total Operating Expenses | 21,617.6 | 24,177.3 | 24,434.1 | 23,530.6 | 21,824.7 |
R&D Expenses | 3,432.6 | 3,986.5 | 4,830.4 | 5,190.7 | 5,808.7 |
Selling General & Admin Expenses | 11,453.2 | 11,510.3 | 10,330.3 | 9,741.9 | 7,288.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (7.664) | (24.89) | (25.9) | (43.67) | (38.59) |
Interest Income | - | - | - | 232.5 | 195.9 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 5,605.2 | 6,091.4 | 5,873.3 | 4,328 | 3,882.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 7,720.2 | 8,655.1 | - | - | - |