
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0607 | 0.267448 | 0.008582 | - | - | - | |
COGS | - | 0.205063 | 0.006209 | - | - | - | |
Gross Profit | - | 0.0624 | 0.002373 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.538446) | (2.104615) | (0.989856) | (1.244322) | (1.224796) | (0.893626) | |
Total Operating Expenses | 2.538446 | 2.372063 | 0.998438 | 1.244322 | 1.224796 | 0.893626 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.549104 | 1.491602 | 0.692909 | 1.244322 | 1.224796 | 0.893626 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.432021) | (0.342697) | (0.131311) | (0.0847) | - | - | |
Interest Income | 0.0235 | 0.0278 | 0.0356 | - | - | 0.000871 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.623325) | (2.416017) | (2.448592) | (0.38815) | (1.064486) | (0.732445) | |
Supplemental | |||||||
EBIT | - | (2.104615) | - | - | - | - | |
EBITDA | (3.201962) | (1.29951) | - | - | - | - | |