

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0607 | 0.267448 | 0.008582 | - | - | - | |
COGS | 0.989342 | 0.205063 | 0.006209 | - | - | - | |
Gross Profit | (0.989) | 0.0624 | 0.002373 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.549) | (1.998) | (0.99) | (1.244) | (1.224966) | (0.874837) | |
Total Operating Expenses | 1.549 | 1.39319 | 0.992229 | 1.244 | 1.224966 | 0.874836 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.53 | 1.285 | 0.613646 | 1.244 | 1.199762 | 0.98835 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.432021) | (0.355863) | (0.131311) | (0.0847) | - | - | |
Interest Income | 0.0235 | 0.0278 | 0.0347 | - | - | 0.001619 | |
Income Tax Expense | 0.292279 | 0.329531 | - | - | - | - | |
Net Income | |||||||
Net Income | (4.623) | (2.416) | (2.449) | (0.388) | (1.063617) | (0.759494) | |
Supplemental | |||||||
EBIT | (2.538) | (2.05981) | (2.31732) | (1.244) | (1.064486) | (0.893074) | |
EBITDA | (1.548658) | (1.286) | (2.018) | (0.94468) | (1.224966) | (0.855344) | |