
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 289.6 | 1,896.4 | 2,568.2 | 4,103.8 | 3,277.4 | 3,139.1 | |
COGS | 190.7 | 861.8 | 1,420.1 | 2,622 | 2,363.8 | 2,241.5 | |
Gross Profit | 98.92 | 1,034.7 | 1,148 | 1,481.8 | 913.6 | 897.6 | |
Operating Expenses & Income | |||||||
Operating Income | 66.72 | 767.6 | 759.1 | 758.3 | 642.8 | 671.7 | |
Total Operating Expenses | 222.9 | 1,128.8 | 1,809.1 | 3,345.5 | 2,634.6 | 2,467.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 30.64 | 226.8 | 218.5 | 422.6 | 325.7 | 316 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.72) | (18.65) | (29.2) | (266.4) | (385.9) | (798.6) | |
Interest Income | 15.98 | 1.877253 | 250.5 | 239.1 | 129.6 | 138.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 41.91 | 630.9 | 435.8 | 1,248.5 | 141.4 | (27.66) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |