

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.499 | 3.883386 | 3.958334 | 3.969183 | 15.89 | 6.540851 | |
Gross Profit | (0.499) | (3.883386) | (3.958334) | (3.969183) | (15.89) | (6.540851) | |
Operating Expenses & Income | |||||||
Operating Income | (36.19) | (36.06) | (31.48) | (26.35) | (24.81) | (22.29) | |
Total Operating Expenses | 36.19 | 36.06 | 31.48 | 22.38 | 8.922759 | 16.71 | |
R&D Expenses | 23.11 | 25.36 | 22.47 | 18.16 | 15.89 | 14.8 | |
Selling General & Admin Expenses | 13.09 | 10.71 | 9.004578 | 7.791023 | 8.922759 | 5.581301 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.149288) | (1.081034) | (0.675416) | (0.745673) | (0.648944) | (0.444019) | |
Interest Income | 1.84415 | 0.71424 | 0.67542 | - | - | 0.21629 | |
Income Tax Expense | 2.826454 | 1.56701 | 0.632603 | - | - | - | |
Net Income | |||||||
Net Income | (39.19) | (38.27) | (32.37) | (26.92) | (25.41) | (22.7) | |
Supplemental | |||||||
EBIT | (35.21) | (35.62) | (31.52) | (26.17) | (24.76) | (22.26) | |
EBITDA | (34.71) | (31.74) | (27.56) | (22.21) | (20.88) | (18.43) | |