
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.391123 | 0.384921 | 0.230529 | 0.208349 | 0.209345 | - | |
Gross Profit | (0.391123) | (0.384921) | (0.230529) | (0.208349) | (0.209345) | - | |
Operating Expenses & Income | |||||||
Operating Income | (11.85) | (12.4) | (6.678393) | (5.05574) | (3.719533) | (8.639779) | |
Total Operating Expenses | 11.46 | 12.02 | 6.447862 | 4.847391 | 3.510186 | 8.639779 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.005814 | 4.731 | 2.389 | 1.788 | 2.569 | 0.001788 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.487099 | 5.085 | 8.499 | 8.549 | 4.447 | - | |
Income Tax Expense | 10.48 | 1.188 | (0.124) | 3.685868 | (0.223855) | 3.452814 | |
Net Income | |||||||
Net Income | (78.16) | (6.158751) | (0.654665) | 3.672784 | (4.387991) | (0.764346) | |
Supplemental | |||||||
EBIT | (33.62) | (4.967899) | (0.778414) | 7.358654 | (3.719532) | - | |
EBITDA | (33.25) | (4.593582) | (0.552754) | 7.57741 | (3.510187) | 3.823608 | |