
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.416953 | 0.095 | 0.0398 | |
COGS | 0.147052 | 0.129544 | 0.857719 | 0.928276 | 0.719377 | |
Gross Profit | (0.147052) | (0.129544) | (0.440767) | (0.833311) | (0.679566) | |
Operating Expenses & Income | ||||||
Operating Income | (4.576099) | (10.8) | (7.686576) | (12.92) | (13.71) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.748427 | 7.077247 | 2.889332 | 4.687338 | 6.937504 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0322) | (0.0298) | (0.0214) | (0.0192) | (0.023) | |
Interest Income | 0.003509 | 0.000405 | 0.002936 | 0.084 | 0.0344 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (2.968663) | (9.223901) | (6.081826) | (11.24) | (12.49) | |
Supplemental | ||||||
EBIT | (2.965645) | (9.334273) | (5.800347) | (11.47) | - | |
EBITDA | (2.69486) | (8.963659) | (5.759242) | (10.7) | - | |