

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.105 | 0.168 | 0.196 | 0.183 | 0.177 | 0.175 | |
Gross Profit | (0.105) | (0.168) | (0.196) | (0.183) | (0.177) | (0.175) | |
Operating Expenses & Income | |||||||
Operating Income | (6.206) | (9.294) | (10.34) | (14) | (26.29) | (23.8) | |
Total Operating Expenses | 7.395 | 12.8 | 10.14 | 14 | 26.29 | 23.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.57 | 3.902 | 3.331 | 4.321 | 8.897 | 6.003 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.024) | (0.043) | (0.068) | (0.063) | (0.055) | (0.052) | |
Interest Income | 0.037 | 0.386 | 0.484 | 0.514 | 0.712 | 0.776 | |
Income Tax Expense | 1.281 | 3.333 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (6.184) | (9.27) | (8.037) | (10.52) | (20.5) | (17.67) | |
Supplemental | |||||||
EBIT | (6.206) | (9.294) | (10.34) | (10.46) | (20.45) | (17.62) | |
EBITDA | (6.101) | (9.126) | (10.14) | (10.27) | (20.27) | (17.44) | |