
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | (0.721) | |
COGS | 0.005445 | - | 0.004928 | 0.009307 | 0.00875 | 0.008458 | |
Gross Profit | (0.005445) | - | (0.004928) | (0.009307) | (0.00875) | (0.729458) | |
Operating Expenses & Income | |||||||
Operating Income | (2.324883) | (4.503779) | (3.997639) | (4.50152) | (2.823676) | (3.350354) | |
Total Operating Expenses | 2.324883 | 4.503779 | 3.997639 | 4.50152 | 2.823676 | 2.629354 | |
R&D Expenses | 0.315139 | 1.027505 | - | - | - | - | |
Selling General & Admin Expenses | 2.004299 | 3.476274 | 3.874673 | 4.405733 | 2.501613 | 5.495246 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.000091) | (0.000507) | (0.000325) | (0.000275) | |
Interest Income | 0.00718 | 0.0992 | 0.298781 | 0.23061 | 0.167695 | 0.219222 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.271877) | (4.404603) | (3.701339) | (3.853038) | (1.154157) | (0.856927) | |
Supplemental | |||||||
EBIT | (2.324883) | (4.503779) | - | - | - | - | |
EBITDA | (2.319438) | - | - | - | - | - | |