
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 581.3 | 103.8 | 221.7 | 378.3 | 399.5 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 576.7 | 102 | 193.4 | 130.2 | 166.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 116.6 | 103.5 | 81.39 | 13.96 | 20.13 |
Earnings from Continuing Operations | |||||
Interest Expense | (5.758) | (8.718) | (17.31) | (28.5) | (17.83) |
Interest Income | 16.63 | 19.22 | 13.28 | 25.19 | 23.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 6.679 | 21.18 | 17.11 | (12.45) | 8.171 |
Supplemental | |||||
EBIT | - | 10.47 | 45.69 | 37.03 | 40 |
EBITDA | - | - | - | - | - |