

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0813 | 0.466714 | 0.575605 | 0.346921 | 0.317363 | |
COGS | - | - | - | 0.152308 | 0.167278 | |
Gross Profit | 0.0813 | 0.466714 | 0.575605 | 0.194613 | 0.150085 | |
Operating Expenses & Income | ||||||
Operating Income | (0.428524) | (3.317119) | (3.487012) | (2.407756) | (1.803551) | |
Total Operating Expenses | 2.100573 | 3.831166 | - | - | - | |
R&D Expenses | - | - | 0.51931 | 0.101454 | 1.119059 | |
Selling General & Admin Expenses | 1.288313 | 3.058636 | 2.780749 | 1.956848 | 2.529415 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.192863) | (0.008517) | (0.0164) | (0.0129) | (0.600783) | |
Interest Income | 0.0201 | 0.0216 | 0.0757 | 0.0611 | 0.0701 | |
Income Tax Expense | 1.896085 | (0.501206) | - | - | - | |
Net Income | ||||||
Net Income | (1.242615) | (2.790209) | (0.945594) | (2.320225) | (2.327734) | |
Supplemental | ||||||
EBIT | (0.428524) | (3.317119) | (3.681121) | (2.307316) | (1.715543) | |
EBITDA | 0.222729 | (2.906089) | (0.458949) | (1.988425) | (1.433423) | |