

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.442609 | 0.634 | 3.41 | - | 0.009385 | - | |
Gross Profit | (0.443) | (0.634) | (3.41) | - | (0.009385) | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.1) | (6.206) | (4.31) | (2.847) | (2.476387) | (2.453269) | |
Total Operating Expenses | 14.1 | 6.206 | 4.31 | 2.847 | 2.467 | 2.469963 | |
R&D Expenses | 5.467 | 2.104 | 0.925 | 0.144 | 0.000499 | 0.000499 | |
Selling General & Admin Expenses | 6.869 | 4.102 | 3.006 | 2.307 | 2.46732 | 2.410852 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.705629) | (2.418) | (0.801) | (0.756) | (0.343809) | (0.260229) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.874) | 27.61 | (3.41) | - | - | - | |
Net Income | |||||||
Net Income | (14.45) | (36.18) | (12.26) | (54.67) | (4.077552) | (4.079844) | |
Supplemental | |||||||
EBIT | (14.54) | (6.84) | (7.72) | (6.746) | (2.476385) | - | |
EBITDA | (14.24) | (6.206) | (4.413) | (2.895) | (2.467) | (1.481133) | |