
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004412 | 0.138251 | 0.023 | 0.013 | 0.0739 | 0.0739 | |
Gross Profit | (0.004412) | (0.138251) | (0.023) | (0.013) | (0.0739) | (0.0739) | |
Operating Expenses & Income | |||||||
Operating Income | 0.20493 | (0.74846) | (0.38445) | (0.30926) | (0.595787) | (0.595791) | |
Total Operating Expenses | 0.303649 | 0.748629 | 0.384756 | 0.308655 | 0.595787 | 0.595777 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.29924 | 0.61038 | 0.3618 | 0.29569 | 0.273943 | 0.32493 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00057) | (0.00017) | (0.00031) | (0.0006) | (0.0514) | (0.0514) | |
Interest Income | 0.0659 | 0.00819 | 0.0125 | 0.0309 | - | 0.01 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.13901 | (0.75665) | (0.3212) | (0.34017) | (0.64975) | (0.649751) | |
Supplemental | |||||||
EBIT | (0.259419) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |