
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.66 | (34.22) | 2.452644 | 10.15 | 3.139512 | 19.35 | |
COGS | 3.21565 | 1.597489 | 1.371247 | 3.695014 | 3.143072 | 3.012765 | |
Gross Profit | 12.66 | (34.22) | 2.452644 | 10.15 | (0.00356) | 18.78 | |
Operating Expenses & Income | |||||||
Operating Income | 12.61 | (32.34) | 2.451604 | 8.655104 | 3.21876 | 23.8 | |
Total Operating Expenses | 0.0537 | 0.0528 | 0.00104 | 1.493759 | (0.0792) | (5.028032) | |
R&D Expenses | 0.000001 | 0.000006 | 0 | - | - | - | |
Selling General & Admin Expenses | 0.289361 | 0.324809 | 0.287149 | 1.493759 | 0.317115 | 2.592738 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.128001) | (1.93347) | (3.751346) | (3.695014) | (3.143072) | (3.143072) | |
Interest Income | 10.41 | 9.580432 | 10.09 | 9.928594 | 10.16 | - | |
Income Tax Expense | 0.001781 | 7.824957 | 4.887642 | - | - | 2.148978 | |
Net Income | |||||||
Net Income | 12.6 | (34.27) | 2.451604 | 16.37 | 0.0757 | 16.45 | |
Supplemental | |||||||
EBIT | 12.61 | (32.34) | 2.451604 | 25.03 | - | - | |
EBITDA | 12.61 | (32.34) | 2.451604 | 8.655104 | 3.21876 | 23.84 | |