
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,986.7 | 2,070.3 | 268.7 | 257.5 | 261.1 | 445.1 | |
COGS | 864.2 | 881.7 | 123.7 | 121.7 | 117.9 | 199.3 | |
Gross Profit | 1,122.5 | 1,188.6 | 145 | 135.8 | 143.2 | 245.8 | |
Operating Expenses & Income | |||||||
Operating Income | 492.7 | 449.9 | 54.16 | 38.51 | 44.6 | 66.06 | |
Total Operating Expenses | 654.8 | 773.7 | 88.97 | 97.33 | 98.59 | 179.7 | |
R&D Expenses | 149.2 | 148.1 | 21.19 | 24.58 | - | 37.79 | |
Selling General & Admin Expenses | 472.2 | 472.7 | 62.49 | 62.91 | 60.93 | 102.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.954022) | (1.910412) | (0.397) | (0.469) | (1.088) | (1.088) | |
Interest Income | 26.36 | 19.56 | 5.95 | 14.6 | 14.49 | - | |
Income Tax Expense | 13.38 | 36.13 | 4.467 | 4.54 | 10.43 | 14.76 | |
Net Income | |||||||
Net Income | 466.1 | 419.9 | 47.01 | 33.35 | 29.07 | 56.74 | |
Supplemental | |||||||
EBIT | 486.8 | 451.3 | 51.83 | 38.25 | 40.42 | 65.82 | |
EBITDA | 584.1 | 560.7 | 71.38 | 59.87 | 63 | 89.79 | |