
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005623 | 0.187316 | 0.023 | 0.013 | 0.0739 | - | |
Gross Profit | (0.005623) | (0.187316) | (0.023) | (0.013) | (0.0739) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.376324) | (1.014317) | (0.325) | (0.257) | (0.595301) | (0.716871) | |
Total Operating Expenses | 0.381348 | 0.827001 | 0.324834 | 0.257404 | 0.595301 | 0.710342 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.381348 | 0.429162 | 0.25155 | 0.241472 | 0.273943 | 0.453401 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.084) | (0.0111) | (0.009453) | (0.0215) | (0.0574) | (0.0375) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.235942) | (0.844748) | 0.00224 | - | (0.007788) | (0.007788) | |
Net Income | |||||||
Net Income | 0.177151 | (1.025184) | (0.321) | (0.34) | (0.649219) | (0.7985) | |
Supplemental | |||||||
EBIT | (0.376324) | (1.014317) | (0.325) | (0.257) | (0.606113) | - | |
EBITDA | (0.376324) | (1.014317) | (0.000166) | 0.000404 | (0.595301) | - | |