
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.798 | 1.922 | 4.155 | 5.707 | 6.384 | |
COGS | - | 0.274 | 0.603 | 0.782 | 0.866 | 0.953 | |
Gross Profit | - | 0.524 | 1.319 | 3.373 | 4.841 | 5.431 | |
Operating Expenses & Income | |||||||
Operating Income | (0.001167) | (5.681) | (5.941) | (9.198) | (11.97) | (19.46) | |
Total Operating Expenses | 0.001167 | 6.205 | 7.26 | 12.57 | 16.81 | 24.89 | |
R&D Expenses | - | 3.003 | 3.593 | 4.653 | 6.894 | 10.77 | |
Selling General & Admin Expenses | - | 2.723 | 3.157 | 7.432 | 8.967 | 12.49 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.135) | (0.286) | (0.216) | (0.493) | (0.255) | |
Interest Income | - | - | - | - | - | 1.054 | |
Income Tax Expense | - | 0.001 | 0.005 | 0.014 | 0.021 | 0.066 | |
Net Income | |||||||
Net Income | (0.001167) | (6.061) | (6.55) | (15.61) | (12.82) | (21.27) | |
Supplemental | |||||||
EBIT | - | (5.925) | (6.259) | (15.38) | (12.3) | (19.32) | |
EBITDA | (0.001167) | (5.897) | (6.22) | (15.33) | (12.25) | (19.26) | |