

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.102 | 0.186 | 0.021 | 0.207 | |
COGS | 1.52 | 1.44 | 0.069 | (0.733) | (1.91) | (1.677) | |
Gross Profit | (1.52) | (1.44) | 0.033 | 0.919 | 1.931 | 1.884 | |
Operating Expenses & Income | |||||||
Operating Income | (26.39) | (29.47) | (10.6) | (6.259) | (7.182) | (13.26) | |
Total Operating Expenses | 29.49 | 28.03 | 8.49 | 7.178 | 9.113 | 15.14 | |
R&D Expenses | 19.5 | 17.7 | 4.668 | 2.886 | 3.279 | 6.751 | |
Selling General & Admin Expenses | 9.665 | 10.34 | 5.707 | 3.088 | 1.703 | 4.791 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.255) | (0.197) | (0.084) | (0.119) | (0.064) | (0.183) | |
Interest Income | 0.027 | 0.012 | 0.03 | 0.153 | 0.012 | - | |
Income Tax Expense | 0.01 | 0.065 | (0.191) | (0.136) | (1.486) | (0.136) | |
Net Income | |||||||
Net Income | (26.51) | (40.94) | (8.448) | (5.824) | 0.83 | (5.018) | |
Supplemental | |||||||
EBIT | (26.93) | (41.13) | (8.557) | (5.841) | (7.182) | (13.02) | |
EBITDA | (25.41) | (39.7) | (7.763) | (5.391) | (7.01) | (12.4) | |