
| 2005 | 2006 | 2007 | 2008 | 2009 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 15.32 | 18.01 | 17.62 | 6.232 | (8.374) | |
COGS | - | - | - | - | - | |
Gross Profit | 15.32 | 18.01 | 17.62 | 6.232 | (8.374) | |
Operating Expenses & Income | ||||||
Operating Income | 6.193 | 7.188 | 5.915 | (4.348) | (18.91) | |
Total Operating Expenses | (9.128) | (10.82) | (11.7) | 10.58 | 10.53 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.425 | 5.418 | 5.282 | 8.796 | 8.131 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.007) | (4.146) | (6.202) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 2.539 | 2.931 | 2.396 | (2.506) | (2.929) | |
Net Income | ||||||
Net Income | 3.654 | 4.257 | 3.519 | (3.377) | (17.93) | |
Supplemental | ||||||
EBIT | 6.245 | 7.188 | 5.915 | - | - | |
EBITDA | 6.74 | 7.906 | 6.161 | - | - | |