
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0121 | 0.102208 | 0.265435 | 0.649582 | 0.403571 | 0.231586 | |
COGS | 0.0245 | 0.140901 | 0.326087 | 0.354808 | 0.240363 | 0.134335 | |
Gross Profit | (0.0124) | (0.0387) | (0.0607) | 0.294774 | 0.163208 | 0.0973 | |
Operating Expenses & Income | |||||||
Operating Income | (0.551739) | (4.449247) | (12.51) | (3.425191) | (5.024522) | (10.74) | |
Total Operating Expenses | 0.563854 | 4.551455 | 12.77 | 4.074773 | 5.428093 | 10.97 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.486142 | 3.676327 | 9.365594 | 3.575481 | 5.044473 | 10.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0628) | (0.197568) | (0.126118) | - | - | - | |
Interest Income | - | 0.000004 | 0.006444 | 0.007177 | 0.000438 | 0.0113 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.614548) | (4.646811) | (12.81) | (3.418014) | (5.605414) | (11.33) | |
Supplemental | |||||||
EBIT | - | (4.449243) | (12.68) | (3.425191) | (5.024522) | (10.74) | |
EBITDA | - | (4.298151) | (12.34) | (3.054067) | (4.767412) | (10.59) | |