
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.864 | - | - | - | - | - | |
COGS | 0.664 | 0.168 | 0.251 | 0.424 | - | - | |
Gross Profit | 0.2 | (0.168) | (0.251) | (0.424) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (31.04) | (63.84) | (51.52) | (78.84) | (143.1) | (154.7) | |
Total Operating Expenses | 30.72 | 63.84 | 51.52 | 78.84 | 143.1 | 154.7 | |
R&D Expenses | 3.3 | 17.59 | 26.14 | 32.36 | 54.91 | 92.95 | |
Selling General & Admin Expenses | 25.87 | 44.79 | 24.49 | 42.68 | 84.95 | 61.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.01) | (0.241) | (7.453) | - | - | - | |
Interest Income | 0.06 | 0.241 | 0.603 | 0.619 | 8.289 | 5.940081 | |
Income Tax Expense | 0.01 | 3.793 | (7.453) | - | - | - | |
Net Income | |||||||
Net Income | (32.22) | (71.42) | (40.04) | (78.08) | (113.1) | (160.7) | |
Supplemental | |||||||
EBIT | (32.21) | (63.84) | (51.52) | (78.84) | (143.1) | - | |
EBITDA | (32.16) | (63.67) | (51.28) | (78.58) | (142.7) | - | |