

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 261,569 | 3,289 | 4,354 | 4,384 | 4,077.9 | 3,937.6 | |
COGS | 83,702.1 | 1,498 | 1,961 | 2,011 | 1,676.3 | 1,990.1 | |
Gross Profit | 177,866.9 | 1,791 | 2,393 | 2,373 | 2,401.6 | 1,947.6 | |
Operating Expenses & Income | |||||||
Operating Income | (126,283.1) | (1,145) | (2,018) | (926) | (1,168.5) | (1,056.6) | |
Total Operating Expenses | 283,589.4 | 3,140 | 4,411 | 3,299 | 3,570.1 | 3,004.6 | |
R&D Expenses | 86,743.6 | 735 | 877 | 1,065 | 1,060.3 | 972.4 | |
Selling General & Admin Expenses | 218,623 | 2,406 | 3,251 | 2,804 | 2,367 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (486.6) | (193) | (482) | (303) | (289.5) | (323.5) | |
Interest Income | 48,420.7 | 1,312 | 543 | 539 | 1,189 | - | |
Income Tax Expense | 16,545.8 | 446 | 507 | (174) | 469.7 | 467.4 | |
Net Income | |||||||
Net Income | (59,856.7) | (298) | (1,476) | (577) | 162.2 | 279.4 | |
Supplemental | |||||||
EBIT | (116,185.3) | (1,243) | (659) | (576) | (1,168.5) | (709.1) | |
EBITDA | (58,640.1) | (616) | 18 | 16 | (518.5) | (83.82) | |