
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,501.5 | 6,892.7 | 8,027.5 | 9,221.5 | 10,606.3 |
COGS | 1,718.7 | 1,909.7 | 2,059.2 | 2,451.6 | 2,976 |
Gross Profit | 3,782.8 | 4,983 | 5,968.3 | 6,769.9 | 7,630.3 |
Operating Expenses & Income | |||||
Operating Income | (188.8) | 387.3 | 683.9 | 1,242.9 | 1,020.2 |
Total Operating Expenses | 5,690.3 | 6,505.4 | 7,343.6 | 7,978.6 | 9,586.1 |
R&D Expenses | 1,417.7 | 1,604 | 1,809.4 | 1,984.1 | 2,276.5 |
Selling General & Admin Expenses | 2,553.9 | 2,991.7 | 3,475 | 3,542.9 | 4,333.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (20.2) | (20.5) | (4.8) | (1.9) | (0.1) |
Interest Income | 15.6 | 224.4 | 317.9 | 363.5 | 383.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (267) | 439.7 | 2,577.6 | 1,133.9 | 842.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |