

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,265.9 | 16,030.6 | 18,046.3 | 19,133.6 | 23,989.9 | 87,089.9 | |
COGS | 18,500.6 | 13,514.8 | 15,122.8 | 16,315.1 | 20,033 | 73,643.5 | |
Gross Profit | 2,765.3 | 2,190.3 | 2,923.6 | 2,818.5 | 3,956.8 | 13,446.4 | |
Operating Expenses & Income | |||||||
Operating Income | 663.5 | 519.3 | 609.4 | 597 | 627.4 | 3,536 | |
Total Operating Expenses | 2,094.6 | 1,671 | 2,314.1 | 2,221.5 | 3,329.5 | 9,910.4 | |
R&D Expenses | 848.8 | 836.4 | 876.6 | 984.7 | 1,314.8 | 4,011.8 | |
Selling General & Admin Expenses | 1,756 | 1,611.7 | 1,872 | 1,812.5 | 2,071.1 | 6,895.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (111.8) | (90.91) | (38.53) | (74.04) | (60.08) | (200.1) | |
Interest Income | 211.8 | 124.6 | 154.1 | 133.6 | 100.6 | 209.3 | |
Income Tax Expense | 43.82 | 59.06 | 148.5 | 128.8 | 320.7 | 1,048.1 | |
Net Income | |||||||
Net Income | 272.7 | 218.6 | 285.5 | 323.1 | 522.7 | 2,201.5 | |
Supplemental | |||||||
EBIT | 563.5 | 485.6 | 666.9 | 507.9 | 1,195.9 | - | |
EBITDA | 1,137.1 | 1,110.3 | 1,332 | 1,172.3 | 1,908.3 | 5,438.2 | |