

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0941 | 0.119339 | 0.0845 | 0.0707 | 0.0704 | 0.0704 | |
COGS | 0.0305 | 0.0359 | 0.0279 | 0.0239 | 0.0265 | 0.0265 | |
Gross Profit | 0.0635 | 0.0834 | 0.0566 | 0.0468 | 0.0439 | 0.0439 | |
Operating Expenses & Income | |||||||
Operating Income | (0.40355) | (0.444648) | (0.378906) | (0.363217) | (0.154885) | (0.154885) | |
Total Operating Expenses | 0.467061 | 0.524651 | 0.4355 | 0.410008 | 0.198738 | 0.198738 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0169) | (0.0315) | (0.0391) | (0.0504) | (0.0525) | (0.0525) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.420492) | (0.472741) | (0.418033) | (0.413614) | (0.207401) | (0.207401) | |
Supplemental | |||||||
EBIT | (0.40355) | (0.669735) | - | - | - | - | |
EBITDA | (0.166992) | (0.44125) | (0.378906) | (0.363217) | (0.154885) | (0.154885) | |