
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.0249 | 0.0925 | 0.0087 | - | 0.591901 |
COGS | - | - | - | - | - |
Gross Profit | 0.0249 | 0.0925 | 0.0087 | - | 0.591901 |
Operating Expenses & Income | |||||
Operating Income | (2.082575) | (2.607407) | (14.22) | (5.197321) | (7.958569) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.12295 | 1.517893 | 11.55 | 3.245559 | 5.094605 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (0.0404) | (0.0231) |
Interest Income | 0.005428 | 0.005123 | 0.118519 | 0.227905 | 0.449874 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.081181) | (2.320455) | (13.5) | (3.772569) | (7.538882) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |