
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.744409 | 0.10165 | 0.037 | 8.021 | 11.91 | - | |
COGS | 0.777102 | 0.0442 | 0.001875 | 7.487 | 11.24 | - | |
Gross Profit | (0.0327) | 0.0575 | 0.0351 | 0.534205 | 0.664783 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.197) | (1.082) | (0.456) | (0.193) | 0.0385 | 0.0595 | |
Total Operating Expenses | 1.164 | 1.139 | 0.490626 | 0.726839 | 0.626327 | (0.0497) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.768) | (0.834654) | (0.400539) | (0.399215) | (0.318298) | (0.211042) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000005 | (0.228) | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (2.89) | (2.384) | (0.365) | (1.307) | 0.497186 | (0.275922) | |
Supplemental | |||||||
EBIT | (1.121625) | (1.55) | 0.126373 | - | - | - | |
EBITDA | (1.121) | (1.321515) | 0.128248 | (0.908) | 0.0385 | (0.0317) | |