

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.103322 | 4.016154 | 4.140642 | 1.619557 | 3.710655 | 2.252917 | |
COGS | 2.494297 | 2.993485 | 4.507352 | 2.032402 | 3.216264 | 2.002694 | |
Gross Profit | 2.609024 | 1.022669 | (0.36671) | (0.412845) | 0.494391 | 0.250223 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0768 | (5.576404) | (7.538767) | (3.858861) | (2.449513) | (2.814691) | |
Total Operating Expenses | 5.026558 | 9.592558 | 11.68 | 5.478418 | 6.160168 | 5.067608 | |
R&D Expenses | 0.160717 | 0.233307 | 0.24914 | 0.168929 | 0.268643 | 0.199522 | |
Selling General & Admin Expenses | 2.371544 | 6.365767 | 6.922918 | 3.206669 | 2.5948 | 2.784931 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.770557) | (0.433794) | (0.146357) | (0.407884) | (0.925734) | (1.163116) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.667398) | (6.102131) | (8.201412) | (4.266286) | (3.368914) | (3.952685) | |
Supplemental | |||||||
EBIT | (0.20635) | (5.576404) | (7.538767) | - | - | - | |
EBITDA | 0.309936 | (5.439785) | (7.368018) | - | - | - | |