

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.016154 | 4.140642 | 1.619557 | 3.710655 | 1.908087 | 1.944692 | |
COGS | 2.993485 | 4.507352 | 2.032402 | 3.216264 | 1.901576 | 1.9474 | |
Gross Profit | 1.022669 | (0.36671) | (0.412845) | 0.494391 | 0.006511 | (0.002708) | |
Operating Expenses & Income | |||||||
Operating Income | (5.576404) | (7.538767) | (3.858861) | (2.449513) | (2.942229) | (3.173506) | |
Total Operating Expenses | 9.592558 | 11.68 | 5.478418 | 6.160168 | 4.850316 | 5.118198 | |
R&D Expenses | 0.233307 | 0.24914 | 0.168929 | 0.268643 | 0.193767 | 0.194547 | |
Selling General & Admin Expenses | 6.365767 | 6.922918 | 3.206669 | 2.5948 | 2.675133 | 2.81595 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.433794) | (0.146357) | (0.407884) | (0.644519) | (1.597744) | (1.467691) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.102131) | (8.201412) | (4.266286) | (3.368913) | (4.876268) | (4.936965) | |
Supplemental | |||||||
EBIT | (5.576404) | (7.538767) | (3.858402) | (2.724394) | (3.278524) | (3.469273) | |
EBITDA | (5.439785) | (7.368018) | (3.336843) | (2.194286) | (2.775958) | (2.907391) | |