
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,162 | 4,416 | 4,246 | 3,776 | 3,097 |
COGS | 2,748 | 2,260 | 2,145 | 1,811 | 1,456 |
Gross Profit | 2,414 | 2,156 | 2,101 | 1,965 | 1,641 |
Operating Expenses & Income | |||||
Operating Income | 315 | 216 | 167 | 97 | 69 |
Total Operating Expenses | 4,847 | 4,200 | 4,079 | 3,679 | 3,028 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (180) | (226) | (169) | (97) | - |
Interest Income | 1 | 11 | 7 | 3 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 141 | (374) | (197) | (137) | (387) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |