
| 2002 | 2003 | 2004 | 2005 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.200809 | 0.488532 | 1.179968 | |
COGS | - | - | 1.501398 | 0.419277 | 5.433233 | |
Gross Profit | - | - | (1.300589) | 0.0693 | (4.253265) | |
Operating Expenses & Income | ||||||
Operating Income | 0.025 | 0.0358 | 4.463519 | 5.531615 | 13.1 | |
Total Operating Expenses | (0.025) | (0.0358) | (5.764108) | (5.46236) | (17.35) | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0358 | 2.313742 | 3.506016 | 6.117111 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.006247) | (7.961951) | (1.93959) | (2.139312) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.025) | (0.0421) | (15.6) | (13.68) | (17.35) | |
Supplemental | ||||||
EBIT | - | (0.0358) | (4.463519) | (5.531615) | (13.28) | |
EBITDA | (0.025) | (0.0358) | 2.87235 | (3.905807) | (12.38) | |