
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.968) | (0.684) | (5.048) | (0.355429) | (0.391534) | (0.454994) | |
Total Operating Expenses | 3.968497 | 0.683608 | 5.048 | 0.355429 | 0.391534 | 0.454994 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.325604 | 0.243525 | 0.387978 | 0.284254 | - | 0.052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004098) | (0.054) | (0.106827) | (0.0664) | (0.0585) | (0.0457) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.003969) | (0.000683) | (5.057119) | - | - | - | |
Net Income | |||||||
Net Income | (4.182) | (0.795) | (5.402) | (0.865309) | (1.387222) | (1.424542) | |
Supplemental | |||||||
EBIT | (3.968) | (0.683468) | (5.057) | (0.669575) | - | - | |
EBITDA | (3.968) | (0.684) | 0.000119 | (0.314146) | (0.391534) | (0.454994) | |