
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.5 | - | - | - | - | 0.209 | |
COGS | - | - | 0.427 | - | - | - | |
Gross Profit | 1.5 | - | (0.427) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (41.43) | (56.76) | (87.04) | (70.06) | (36.54) | (17.77) | |
Total Operating Expenses | 42.93 | 56.76 | 86.61 | 70.06 | 36.54 | 17.77 | |
R&D Expenses | 32.16 | 44.97 | 73.23 | 57.21 | 25.67 | 2.58 | |
Selling General & Admin Expenses | 10.77 | 11.8 | 13.81 | 12.85 | 10.87 | 12.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.041) | (0.054) | - | - | (0.024) | (0.024) | |
Interest Income | 0.009 | 0.925 | 4.027 | 3.129 | 0.916 | 0.391 | |
Income Tax Expense | (0.024) | 0.147 | - | 0.585 | 5.255 | 2.11 | |
Net Income | |||||||
Net Income | (40.59) | (54.6) | (81.41) | (67.56) | 4.822 | (0.877) | |
Supplemental | |||||||
EBIT | (40.57) | (54.4) | (81.41) | (66.97) | - | - | |
EBITDA | (40.54) | (54.38) | (80.99) | (66.97) | (36.54) | (44.8) | |