
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | 2.451104 | 1.557321 | 0.268935 | - |
Gross Profit | - | (2.381219) | (1.227688) | (0.0806) | - |
Operating Expenses & Income | |||||
Operating Income | (5.969005) | (7.517066) | (18.86) | (6.601112) | (6.92174) |
Total Operating Expenses | 5.969005 | 7.517066 | 18.86 | 6.601112 | 6.92174 |
R&D Expenses | 3.234639 | 3.503451 | 15.31 | 3.378312 | 3.727005 |
Selling General & Admin Expenses | 2.932251 | 3.980327 | 3.434218 | 3.343611 | 3.067817 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.152696) | (0.0154) | (0.946958) | (1.149075) | (0.0198) |
Interest Income | 0.000291 | 0.0295 | 0.119652 | 0.336393 | 0.003327 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (9.264676) | (18.66) | (27.78) | (4.30626) | (8.457748) |
Supplemental | |||||
EBIT | - | (7.430384) | (18.59) | (6.942232) | (8.437945) |
EBITDA | - | (7.346852) | (18.47) | (6.809451) | (8.310891) |