
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.131463 | 0.163159 | 0.187014 | 0.039 | 0.001 |
COGS | 0.191053 | 0.252029 | - | - | - |
Gross Profit | (0.0596) | (0.0883) | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (140) | (226.6) | (287) | (236.4) | (11.95) |
Total Operating Expenses | 140.1 | 226.8 | 287.2 | 236.5 | 11.95 |
R&D Expenses | 118.1 | 194.6 | 263.8 | 193.8 | 2.205 |
Selling General & Admin Expenses | 19.71 | 19.3 | 19.1 | 32.22 | 8.043 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (20.34) | (45.28) | (71.97) | (11.06) |
Interest Income | 0.341358 | 4.875126 | 5.079293 | 8.493 | 1.044 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (134.6) | (215.3) | (329.5) | (251.1) | 330.4 |
Supplemental | |||||
EBIT | - | (203.9) | (298.3) | (189.9) | 341.3 |
EBITDA | - | (203.8) | (298.2) | (189.8) | 341.3 |