

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.770425 | 1.65431 | 2.315643 | 1.88514 | 1.711618 | - | |
COGS | 0.279965 | 0.279965 | 0.280732 | 0.186071 | 0.269779 | - | |
Gross Profit | 7.49046 | 1.374345 | 2.034911 | 1.88514 | 1.711618 | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.287247) | (13) | (8.807923) | (8.124003) | (6.067734) | (22.12) | |
Total Operating Expenses | 12.06 | 16.26 | 11.12 | 10.01 | 7.779352 | 23.88 | |
R&D Expenses | 9.104859 | 12.67 | 8.962096 | 7.680968 | 5.144165 | 14.68 | |
Selling General & Admin Expenses | 3.99423 | 3.175875 | 3.205537 | 3.400041 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0647 | 0.352869 | 0.41771 | 0.227699 | - | - | |
Income Tax Expense | (0.0647) | (1.65431) | (2.315643) | - | - | (1.710945) | |
Net Income | |||||||
Net Income | (5.445172) | (14.28) | (9.744709) | (9.390586) | (9.585198) | (18.51) | |
Supplemental | |||||||
EBIT | (13.84) | (16.54) | (10.23) | (9.610882) | (7.97321) | (19.16) | |
EBITDA | (13.56) | (16.26) | (9.955927) | (9.327918) | (7.712897) | (18.61) | |