

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25 | 42.09 | 96.15 | 134 | 163.4 | 174.9 | |
COGS | - | 0.225 | 2.932 | 8.77 | 3.732 | 5.332 | |
Gross Profit | - | 41.86 | 93.22 | 125.3 | 159.6 | 169.6 | |
Operating Expenses & Income | |||||||
Operating Income | (200.7) | (271.2) | (300.1) | (182.7) | (211) | (206.5) | |
Total Operating Expenses | 225.7 | 313.3 | 396.2 | 316.8 | 374.3 | 381.5 | |
R&D Expenses | 157.6 | 199 | 257 | 187.8 | 234.1 | 237.2 | |
Selling General & Admin Expenses | 68.12 | 114.1 | 136.3 | 120.2 | 136.5 | 138.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.067) | (0.012) | - | - | - | - | |
Interest Income | 8.537 | 4.701 | 0.113 | 4.513 | 16.45 | 16.56 | |
Income Tax Expense | - | - | - | 0.722 | - | - | |
Net Income | |||||||
Net Income | (192.3) | (266.5) | (300) | (178.9) | (194.9) | (190.4) | |
Supplemental | |||||||
EBIT | (198.3) | (271.2) | (300.1) | (182.7) | - | - | |
EBITDA | (191.4) | (264.2) | - | - | - | - | |