
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 439.5 | 550.5 | 746.5 | 652.8 | 4,662 | 4,969.2 | |
COGS | 132.8 | 191.6 | 271.4 | 249.5 | 1,767.3 | 1,772 | |
Gross Profit | 306.7 | 358.9 | 475.1 | 403.3 | 2,894.7 | 3,197.2 | |
Operating Expenses & Income | |||||||
Operating Income | 47.69 | 74.01 | 123.2 | 97.12 | 911.8 | 1,139.1 | |
Total Operating Expenses | - | 476.5 | 623.3 | 555.7 | 3,750.2 | 3,830.1 | |
R&D Expenses | - | 91.6 | 104.2 | 89.41 | 599.1 | 604 | |
Selling General & Admin Expenses | 144.8 | 189.2 | 242.6 | 208.1 | 1,291 | 1,361.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (3.518729) | (4.183324) | (3.075379) | (18.3) | (15) | |
Interest Income | 1.59753 | 0.0757 | 24.03 | 18.65 | 172.5 | 166.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 38.93 | 64.55 | 111.6 | 93.26 | 836.3 | 999.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |