
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,827.2 | 2,726.6 | 2,785.7 | 3,692.1 | 4,538.5 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 2,424.1 | 2,351.8 | 2,825.6 | 3,414.7 | 4,320.1 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 95.19 | 94.14 | 82.72 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (31.34) | (30.93) | (18.49) | (14.3) | (15.1) | |
Interest Income | 101.3 | 85.31 | 178.5 | 6 | 185.4 | |
Income Tax Expense | 75.19 | 85.99 | (4.95433) | - | - | |
Net Income | ||||||
Net Income | 327.9 | 288.9 | (34.95) | 222.9 | 162.6 | |
Supplemental | ||||||
EBIT | 481.1 | 459.2 | 66.97 | - | - | |
EBITDA | - | - | - | - | - | |