
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,245.4 | 1,779.5 | 1,735.5 | 13,717 | 14,721 |
COGS | 678.8 | 945.7 | 897 | 6,738 | 7,230 |
Gross Profit | 566.6 | 833.8 | 838.4 | 6,979 | 7,491 |
Operating Expenses & Income | |||||
Operating Income | (212.6) | (119.3) | (6.150758) | 723 | 767 |
Total Operating Expenses | 1,458 | 1,898.8 | 1,741.6 | 12,994 | 13,954 |
R&D Expenses | 156.8 | 206.7 | 189.1 | 1,431 | 1,523 |
Selling General & Admin Expenses | 535.2 | 641.1 | 551.3 | 4,065 | 4,332 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.378358) | - | - | - | - |
Interest Income | 5.675369 | 31.32 | 32.21 | 211 | 196 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (258.2) | (115) | 19.91 | 935 | 926 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |