
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 9,306 | 9,979 | 10,384 | 11,157 |
COGS | 4,928 | 5,415 | 5,458 | 5,873 |
Gross Profit | 4,378 | 4,564 | 4,926 | 5,284 |
Operating Expenses & Income | ||||
Operating Income | 1,239 | 375 | 307 | 1,425 |
Total Operating Expenses | 8,067 | 9,604 | 10,077 | 9,732 |
R&D Expenses | 833 | 926 | 932 | 1,050 |
Selling General & Admin Expenses | 2,127 | 2,389 | 2,433 | 2,529 |
Earnings from Continuing Operations | ||||
Interest Expense | (89) | (202) | (251) | (220) |
Interest Income | 8 | 31 | 43 | 47 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 848 | 77 | - | 914 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |