
| 2005 | 2006 | 2007 | 2008 | 2009 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.35 | 15.48 | 14.78 | 17.04 | 14.68 | 11.59 | |
COGS | 8.625762 | 10.99 | 10.84 | 13.21 | 10.55 | 8.630609 | |
Gross Profit | 4.725353 | 4.490316 | 3.938674 | 3.837066 | 4.134152 | 2.962382 | |
Operating Expenses & Income | |||||||
Operating Income | 2.195083 | 1.530333 | 0.884219 | 0.913872 | 1.104155 | 0.0958 | |
Total Operating Expenses | 2.53027 | 2.959983 | 3.054455 | 2.923194 | 3.029997 | 2.866585 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.53 | 2.959983 | 2.907955 | 1.170951 | 1.229859 | 1.250258 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.275507) | (0.201102) | (0.129646) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.782917 | 0.47213 | 0.216947 | 0.28184 | 0.349527 | (0.008914) | |
Net Income | |||||||
Net Income | 1.180547 | 0.752838 | 0.340894 | 0.356694 | 0.553555 | (0.0249) | |
Supplemental | |||||||
EBIT | 2.195083 | 1.530333 | 0.884219 | 0.914042 | 1.104185 | 0.0958 | |
EBITDA | 2.266167 | 1.601606 | 0.950954 | 0.979625 | 1.170856 | 0.168533 | |