| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,740 | 6,866.3 | 9,367.6 | 10,506.3 | 9,663.8 | 9,644.7 | |
COGS | 4,721.3 | 5,139.1 | 5,743 | 6,530.3 | 7,221.5 | 7,295.5 | |
Gross Profit | 1,018.7 | 1,727.2 | 3,624.6 | 3,975.9 | 2,442.3 | 2,349.2 | |
Operating Expenses & Income | |||||||
Operating Income | (1,764.1) | (2,578.7) | (2,119.5) | (1,150.2) | (2,159.5) | (3,051.9) | |
Total Operating Expenses | 2,782.8 | 4,305.9 | 5,744.1 | 6,084.4 | 4,601.7 | 5,401.1 | |
R&D Expenses | 428.8 | 573.9 | 630.9 | 416.3 | 362.6 | 361.4 | |
Selling General & Admin Expenses | 498.8 | 400.4 | 408.8 | 252.8 | 233.9 | 210.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.83) | (13.81) | (10.95) | (0.807) | - | - | |
Interest Income | 65.6 | 111 | - | - | - | - | |
Income Tax Expense | (5.141) | (11.56) | (4.841) | (5.012) | (16.93) | (4.162) | |
Net Income | |||||||
Net Income | (1,705.2) | (2,471.1) | (2,008) | (1,957.5) | (2,038.5) | (2,937.6) | |
Supplemental | |||||||
EBIT | (1,764) | (2,578.8) | (2,119) | (1,961.7) | (2,081.9) | (934.6) | |
EBITDA | (1,562.7) | (2,386.3) | (1,622) | (1,446) | (1,566.2) | (627.1) | |
