

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 194.8 | 276.1 | 283.2 | 226.2 | 212.9 | 208.6 | |
COGS | 152.4 | 212.2 | 223.7 | 183.7 | 187.1 | 176.3 | |
Gross Profit | 42.36 | 63.81 | 59.59 | 42.47 | 25.8 | 32.24 | |
Operating Expenses & Income | |||||||
Operating Income | 11.67 | 27.16 | 22.25 | 7.239 | (4.901) | (1.902) | |
Total Operating Expenses | 30.7 | 36.64 | 37.34 | 35.23 | 30.7 | 34.14 | |
R&D Expenses | 5.686 | 6.66 | 7.152 | 6.07 | 6.708 | 6.762 | |
Selling General & Admin Expenses | 9.775 | 11.65 | 12.22 | 11.06 | 11.75 | 30.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.523) | (0.949) | (1.861) | (1.38) | (1.239) | (1.365) | |
Interest Income | 1.407 | 0.409 | 0.254 | 0.081 | 0.172 | 0.94 | |
Income Tax Expense | 3.395 | 8.512 | 6.405 | 2.397 | (1.542) | (1.219) | |
Net Income | |||||||
Net Income | 7.898 | 18.37 | 14.49 | 5.577 | (4.576) | (2.338) | |
Supplemental | |||||||
EBIT | 11.81 | 27.83 | 22.75 | 9.354 | (4.901) | (2.129) | |
EBITDA | 17.68 | 33.65 | 28.89 | 21.25 | 5.877 | 8.33 | |