
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.1 | 21.21 | 21.93 | 26.79 | 24.72 | 21 | |
COGS | 19.44 | 14.92 | 13.31 | 18.48 | 24.12 | 18.69 | |
Gross Profit | 6.655 | 6.297 | 9.015 | 8.311 | 0.596 | 2.314 | |
Operating Expenses & Income | |||||||
Operating Income | 1.222 | 0.253 | 2.185 | 1.502 | 0.596 | (0.485) | |
Total Operating Expenses | 5.433 | 6.044 | 6.83 | 6.809 | 7.113 | 7.158 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.56 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.022) | (0.042) | (0.075) | (0.11) | (0.323) | (4.979) | |
Interest Income | 0.015 | 1.821 | 0.047 | 0.156 | 0.083 | 1.602 | |
Income Tax Expense | 6.227 | (0.227) | 2.458 | 3.711 | 0.517 | 1.042 | |
Net Income | |||||||
Net Income | 22.01 | (1.092) | 8.399 | 13.04 | 2.019 | 3.878 | |
Supplemental | |||||||
EBIT | 28.26 | (1.277) | 10.93 | 16.86 | 2.859 | 1.948 | |
EBITDA | 28.48 | (1.054) | 11.15 | 17.14 | 3.136 | 2.225 | |