

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,503.6 | 31,471 | 23,890 | 23,875 | 24,569.7 | 25,759.5 | |
COGS | 13,082.7 | 12,522 | 9,761 | 9,669 | 10,045.7 | 10,612.7 | |
Gross Profit | 20,420.9 | 18,949 | 14,129 | 14,206 | 14,524 | 15,146.8 | |
Operating Expenses & Income | |||||||
Operating Income | 8,491.6 | 8,688 | 5,202 | 4,863 | 4,690.3 | 5,361.9 | |
Total Operating Expenses | 11,929.2 | 10,261 | 8,927 | 9,343 | 9,833.7 | 9,784.8 | |
R&D Expenses | 1,981.6 | 1,745 | 1,503 | 1,584 | 1,598.1 | 1,680 | |
Selling General & Admin Expenses | 9,325.4 | 8,516 | 7,252 | 7,759 | 8,235 | 5,958 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (262.8) | (204) | (286) | (278) | (265) | (363.1) | |
Interest Income | 258.2 | 41 | 303 | 117 | 30 | 101 | |
Income Tax Expense | 1,423 | 1,083 | 823 | 747 | 633 | 527.5 | |
Net Income | |||||||
Net Income | 7,317.7 | 7,209 | 4,764 | 3,899 | 3,614.2 | 4,359.3 | |
Supplemental | |||||||
EBIT | 7,669.2 | 7,350 | 5,330 | 4,924 | 4,498.3 | 5,241.9 | |
EBITDA | 10,014.8 | 9,482 | 7,496 | 7,276 | 6,945.5 | 7,888.5 | |