

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 943.9 | 1,160.6 | 2,873.1 | 9,337.8 | 10,839.2 | |
COGS | 669.5 | 845 | 2,183.1 | 6,579.8 | 7,067.4 | |
Gross Profit | 274.4 | 315.6 | 690 | 2,758 | 3,771.8 | |
Operating Expenses & Income | ||||||
Operating Income | 130.8 | 93.11 | 185 | 823.9 | 1,090.5 | |
Total Operating Expenses | 813.1 | 1,067.5 | 2,688.2 | 8,513.9 | 9,748.7 | |
R&D Expenses | 1.539271 | 1.819011 | 7.010749 | 27.14 | 42.57 | |
Selling General & Admin Expenses | 143.7 | 169.4 | 400.2 | 1,511.6 | 1,970.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (62.58) | (46.3) | (156.2) | (722.5) | (1,430.1) | |
Interest Income | 66.78 | 24.47 | 52.89 | 238.3 | 584.5 | |
Income Tax Expense | 1.923544 | 1.186391 | 0.307214 | - | - | |
Net Income | ||||||
Net Income | 91.87 | (22.6) | 75.18 | (88.03) | (178.4) | |
Supplemental | ||||||
EBIT | 130.4 | 92.91 | 184.7 | - | - | |
EBITDA | 161.7 | 36.39 | 258.7 | - | - | |