
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.86 | 32.38 | 25.76 | 24.63 | 37.78 | 28.36 | |
COGS | 1.344 | 2.943 | 27.93 | 17.06 | 58.65 | 59.98 | |
Gross Profit | 27.52 | 29.44 | (2.168) | 7.574 | (20.86) | (31.63) | |
Operating Expenses & Income | |||||||
Operating Income | (6.063) | (129.8) | (20.16) | (52.72) | (71.64) | (120.7) | |
Total Operating Expenses | 33.58 | 159.3 | 18 | 60.29 | 50.77 | 89.12 | |
R&D Expenses | - | 2.197 | - | 2.893 | 22.63 | 27.67 | |
Selling General & Admin Expenses | 14.56 | 21.14 | - | 25.13 | 11.93 | 12.01 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.056) | (0.073) | (0.11) | (0.086) | (0.076) | (0.826) | |
Interest Income | 0.006 | 0.93 | 1.242 | 0.267 | 0.866 | 1.882 | |
Income Tax Expense | (3.559) | (11.49) | 9.009 | (3.679) | (8.145) | (15.04) | |
Net Income | |||||||
Net Income | (1.648) | (116.7) | (28.15) | (48.96) | (64.4) | (105) | |
Supplemental | |||||||
EBIT | (5.151) | (128.2) | (19.03) | (52.55) | (71.64) | (143.8) | |
EBITDA | (2.566) | (127.3) | (18.19) | (51.78) | (71.08) | (140.3) | |