
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.004445 | 0.0462 | 0.000672 | 0.000436 | 0.000315 | |
COGS | 0.494002 | 2.963294 | 6.551776 | 4.76018 | 2.32 | 2.546254 | |
Gross Profit | (0.494002) | 4,445 | (6.505562) | (4.759508) | (2.32) | (2.545029) | |
Operating Expenses & Income | |||||||
Operating Income | (1.077324) | (10.84) | (12.23) | (8.784) | (5.281) | (5.416828) | |
Total Operating Expenses | 1.084431 | 10.84 | 5.721 | 4.024523 | 2.961 | 2.871716 | |
R&D Expenses | - | - | 0.514957 | 1.351 | 0.857668 | 0.408692 | |
Selling General & Admin Expenses | 1.084431 | 10.84 | 3.277194 | 2.218 | 1.974888 | 1.880569 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0455) | (0.000127) | (1.113) | - | - | (0.0731) | |
Interest Income | 0.000107 | 0.003516 | 0.0123 | 0.0103 | 0.268754 | 0.182264 | |
Income Tax Expense | 0.0525 | 0.000127 | (0.0882) | (0.000002) | - | 0.424 | |
Net Income | |||||||
Net Income | (1.031969) | (10.83) | (12.14) | (8.405) | (4.239) | (4.807872) | |
Supplemental | |||||||
EBIT | (1.077324) | (10,828,907) | (11.13) | (8.716979) | (5.281106) | (5.433765) | |
EBITDA | (1.077324) | (10.78) | (10.95) | (8.627487) | (5.184) | (5.361828) | |